{"text_format":"3","workbook":"xls","n_sheets":31,"sheets":["部门收支总表","部门收入总表","部门支出总表 ","部门支出总表（分类）","支出分类(政府预算)","基本-工资福利","工资福利(政府预算)","基本-一般商品服务","商品服务(政府预算)","基本-个人和家庭","个人家庭(政府预算)","财政拨款收支总表","一般预算支出","一般预算基本支出表","一般-工资福利","工资福利(政府预算)(2)","一般-商品和服务","商品服务(政府预算)(2)","一般-个人和家庭","个人家庭(政府预算)(2)","项目明细表","政府性基金","政府性基金(政府预算)","专户","专户(政府预算)","经费拨款","经费拨款(政府预算)","三公","整体绩效","项目绩效","Sheet1"],"not_rendered":{"external_links":1,"defined_names":60},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[1,0,1,7],[2,0,2,2],[3,2,3,7],[28,0,28,5]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表-01"]
["部门收支总表"]
["单位:岳阳县超限治理站",{"$nulls":6},"单位:万元"]
["收                  入",null,"支                  出"]
["项         目","本年预算","功能分类科目","本年预算","部门预算经济分类","本年预算","政府预算经济分类","本年预算"]
["一、一般预算拨款(补助)",292.99,"一、一般公共服务支出",null,"一、基本支出",{"v":92.99000000000001,"d":"92.99"},"一、机关工资福利支出",87.59]
["      经费拨款(补助)",112.99,"二、国防支出",null,"      工资福利支出",87.59,"二、机关商品和服务支出",{"v":5.4,"d":"5.40"}]
["      纳入一般公共预算管理的非税收入拨款",{"v":180,"d":"180.00"},"三、公共安全支出",null,"      商品和服务支出",{"v":5.4,"d":"5.40"},"三、机关资本性支出（一）",{"v":200,"d":"200.00"}]
["二、纳入专户管理的非税收入拨款",null,"四、教育支出",null,"      对个人和家庭的补助",null,"四、机关资本性支出（二）"]
["三、政府性基金拨款",null,"五、科学技术支出",null,"二、项目支出",{"v":200,"d":"200.00"},"五、对事业单位经常性补助"]
["四、事业单位经营服务收入",null,"六、文化体育与传媒支出",null,"　　　专项商品和服务支出",{"v":200,"d":"200.00"},"六、对事业单位资本性补助"]
["五、上级补助收入",null,"七、社会保障和就业支出",null,"      对企业补助",null,"七、对企业补助"]
["六、附属单位上缴收入",null,"八、医疗卫生与计划生育支出",null,"      债务利息及费用支出",null,"八、对企业资本性支出"]
["七、其他收入",null,"九、节能环保支出",null,"      对社会保障基金补助",null,"九、对个人和家庭的补助"]
[null,null,"十、城乡社区支出",null,"      资本性支出(基本建设)",null,"十、对社会保障基金补助"]
[null,null,"十一、农林水支出",null,"      资本性支出",null,"十一、债务利息及费用支出"]
[null,null,"十二、交通运输支出",292.99,"      其他支出",null,"十二、债务还本支出"]
[null,null,"十三、资源勘探信息等支出",null,"三、事业单位经营支出",null,"十三、转移性支出"]
[null,null,"十四、商业服务业等支出",null,"四、对附属单位补助支出",null,"十四、预备费及预留"]
[null,null,"十五、国土海洋气象等支出",null,"五、上级上缴支出",null,"十五、其他支出"]
[null,null,"十六、住房保障支出"]
[null,null,"十七、粮油物资储备支出"]
[null,null,"十八、预备费"]
[null,null,"十九、其他支出"]
[null,null,"二十、债务还本支出"]
["本 年 收 入 合 计",292.99,"本　年　支　出　合　计",292.99,"本　年　支　出　合　计",292.99,"本  年  支  出  合  计",292.99]
["八、上年结转"]
["收  入  总  计",292.99,"支  出  总  计",292.99,"支  出  总  计",292.99,"支  出  总  计",292.99]

{"sheet":"部门收入总表","index":1,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[1,0,1,12],[2,0,2,2],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"表-02"]
["部门收入总表"]
["单位:岳阳县超限治理站",{"$nulls":10},"单位：万元"]
["单位代码","单位名称","合计","一般预算拨款（补助）",null,null,"纳入专户管理的非税收入拨款","政府性基金拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入","上年结转"]
[{"$nulls":3},"小计","经费拨款","纳入预算管理的非税收入拨款"]
["**","**",1,2,3,4,5,6,7,8,9,10,11]
["066011","岳阳县超限治理站",292.99,292.99,112.99,180]

{"sheet":"部门支出总表 ","index":2,"n_rows":9,"n_cols":16,"rows_kept":9,"merged":[[1,0,1,15],[2,14,2,15],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"表-03"]
["部门支出总表"]
["单位:岳阳县超限治理站",{"$nulls":13},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总  计","一般预算拨款（补助）",null,null,"纳入专户管理的非税收入拨款","政府性基金拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入","上年结转"]
["类","款","项",{"$nulls":3},"小计","经费拨款","纳入预算管理的非税收入拨款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",292.99,292.99,112.99,{"v":180,"d":"180.00"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",292.99,292.99,112.99,{"v":180,"d":"180.00"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",292.99,292.99,112.99,{"v":180,"d":"180.00"}]

{"sheet":"部门支出总表（分类）","index":3,"n_rows":10,"n_cols":21,"rows_kept":10,"merged":[[1,0,1,20],[2,19,2,20],[3,3,5,3],[3,4,5,4],[3,5,4,5],[3,10,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-04"]
["部门支出总表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","经济科目","基本支出",{"$nulls":3},"项目支出",{"$nulls":7},"事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","专项商品和服务支出","对企业补助","债务利息及费用支出","对社会保障基金补助","资本性支出(基本建设)","资本性支出","其他支出"]
[{"$nulls":5},"总  计"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]

{"sheet":"支出分类(政府预算)","index":4,"n_rows":9,"n_cols":21,"rows_kept":9,"merged":[[1,0,1,20],[2,19,2,20],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-05"]
["部门支出总表(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","预备费及预留","其他支出"]
["类","款","项"]
[]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",292.99,87.59,{"v":5.4,"d":"5.40"},200]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",292.99,87.59,{"v":5.4,"d":"5.40"},200]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",292.99,87.59,{"v":5.4,"d":"5.40"},200]

{"sheet":"基本-工资福利","index":5,"n_rows":10,"n_cols":27,"rows_kept":10,"merged":[[1,0,1,26],[2,25,2,26],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,3,21],[3,22,5,22],[3,23,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"表-06"]
["工资福利支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总  计","工资性支出",{"$nulls":7},"社会保障缴费",{"$nulls":7},"住房公积金","其他工资福利支出"]
["类","款","项",{"$nulls":3},"合计","基本工资","基本工资提标","规范性公务员津补贴","特殊岗位津贴","津贴补贴提标","绩效工资","绩效工资提标","合计","机关事业单位基本养老保险缴费","职工基本医疗保险缴费","公务员医疗补助缴费","生育保险","工伤保险","残疾人保障金","医疗费",null,"合计","定额补助","工勤人员经费","其他工资福利支出"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",87.59,68.83,6.78,null,50.05,null,null,12,null,12.75,7.97,3.8,0.49,null,0.49,null,null,6.01]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",87.59,68.83,6.78,null,50.05,null,null,12,null,12.75,7.97,3.8,0.49,null,0.49,null,null,6.01]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",87.59,68.83,6.78,null,50.05,null,null,12,null,12.75,7.97,3.8,0.49,null,0.49,null,null,6.01]

{"sheet":"工资福利(政府预算)","index":6,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[1,0,1,13],[2,12,2,13],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"表-07"]
["工资福利支出(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","合计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"\n小计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","\n小计","工资福利支出","其他对事业单位补助"]
[]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",87.59,87.59,68.82,12.76,6.01]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",87.59,87.59,68.82,12.76,6.01]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",87.59,87.59,68.82,12.76,6.01]

{"sheet":"基本-一般商品服务","index":7,"n_rows":10,"n_cols":26,"rows_kept":10,"merged":[[0,24,0,25],[1,0,1,25],[2,24,2,25],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[3,25,5,25],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"表-08"]
["一般商品和服务支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":23},"单位:万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","办公费","印刷费","水费","电费","邮电费","物业管理费","差旅费","因公出国(境)费用","维修（护）费","会议费","培训费","公务接待费","工会经费","福利费","公务用车运行维护费","公务交通补贴","其他交通费用","离退休公用支出","离退休党建经费","其他"]
["类","款","项"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",{"v":5.4,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",{"v":5.4,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",{"v":5.4,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]

{"sheet":"商品服务(政府预算)","index":8,"n_rows":9,"n_cols":20,"rows_kept":9,"merged":[[1,0,1,19],[2,18,2,19],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,16],[3,17,3,19],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"表-09"]
["一般商品和服务支出预算(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":17},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
[{"$nulls":6},"小计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国(境费用","公务用车运行维护费","维修(护费","其他商品和服务支出","小计","商品和服务支出","其他对事业单位补助"]
["类","款","项"]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]

{"sheet":"基本-个人和家庭","index":9,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[1,0,1,11],[2,10,2,11],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[8,3,8,9]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"表-10"]
["对个人和家庭的补助支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":9},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","离退休费","离休生活补贴","老干费","医疗费补助","助学金","其他"]
["类","款","项"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7]
[{"$nulls":5},"无"]
[{"$nulls":3},"说明：本单位2021年无对个人和家庭补助支出预算安排，故本表无数据"]

{"sheet":"个人家庭(政府预算)","index":10,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,9,2,10],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,3,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[8,2,8,6]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表-11"]
["对个人和家庭的补助支出预算表（按政府预算）"]
["单位:岳阳县超限治理站",{"$nulls":8},"单位：万元"]
["科目编码",null,null,"单位代码","功能科目名称","对个人和家庭的补助"]
["类","款","项",null,null,"小计","社会福利和救助","助学金","个人农业生产补贴","离退休费","其他对个人和家庭补助"]
[]
[{"$nulls":5},"无"]
[]
[null,null,"说明：本单位2021年无对个人和家庭补助支出预算安排，故本表无数据"]

{"sheet":"财政拨款收支总表","index":11,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[1,0,1,5],[26,0,26,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"表-12"]
["财政拨款收支总表"]
["单位:岳阳县超限治理站",{"$nulls":4},"单位:万元"]
["收                  入",null,"支                  出"]
["项         目","本年预算","项         目","合计","一般公共预算","政府性基金预算"]
["一、一般公共预算拨款",292.99,"一、一般公共服务支出"]
["      经费拨款",112.99,"二、国防支出"]
["      纳入一般公共预算管理的非税收入拨款",{"v":180,"d":"180.00"},"三、公共安全支出"]
["二、政府性基金拨款",null,"四、教育支出"]
[null,null,"五、科学技术支出"]
[null,null,"六、文化体育与传媒支出"]
[null,null,"七、社会保障和就业支出"]
[null,null,"八、医疗卫生与计划生育支出"]
[null,null,"九、节能环保支出"]
[null,null,"十、城乡社区支出"]
[null,null,"十一、农林水支出"]
[null,null,"十二、交通运输支出",292.99,292.99]
[null,null,"十三、资源勘探信息等支出"]
[null,null,"十四、商业服务业等支出"]
[null,null,"十五、国土海洋气象等支出"]
[null,null,"十六、住房保障支出"]
[null,null,"十七、粮油物资储备支出"]
[null,null,"十八、预备费"]
[null,null,"十九、其他支出"]
[null,null,"二十、债务还本支出"]
["本 年 收 入 合 计",292.99,"本　年　支　出　合　计",292.99,292.99]

{"sheet":"一般预算支出","index":12,"n_rows":9,"n_cols":19,"rows_kept":9,"merged":[[1,0,1,18],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,18,4,18]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"表-13"]
["一般公共预算拨款支出预算表"]
["单位:岳阳县超限治理站",{"$nulls":17},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","\n总计","基本支出",{"$nulls":3},"项目支出",{"$nulls":7},"上缴上级支出"]
["类","款","项"]
["**",null,"**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",292.99,{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]

{"sheet":"一般预算基本支出表","index":13,"n_rows":10,"n_cols":9,"rows_kept":10,"merged":[[1,0,1,8],[3,3,5,3],[3,4,5,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表-14"]
["一般公共预算拨款基本支出预算表"]
["单位:岳阳县超限治理站",{"$nulls":7},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","基本支出"]
["类","款","项",null,null,"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助"]
[]
["**",null,"**","**","**",2,3,4,5]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",{"v":92.99000000000001,"d":"92.99"},87.59,{"v":5.4,"d":"5.40"}]

{"sheet":"一般-工资福利","index":14,"n_rows":10,"n_cols":27,"rows_kept":10,"merged":[[1,0,1,26],[2,25,2,26],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,3,21],[3,22,5,22],[3,23,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"表-15"]
["一般公共预算拨款——工资福利支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总  计","工资性支出",{"$nulls":7},"社会保障缴费",{"$nulls":7},"住房公积金","其他工资福利支出"]
["类","款","项",{"$nulls":3},"合计","基本工资","基本工资提标","规范性公务员津补贴","特殊岗位津贴","津贴补贴提标","绩效工资","绩效工资提标","合计","机关事业单位基本养老保险缴费","职工基本医疗保险缴费","公务员医疗补助缴费","生育保险","工伤保险","残疾人保障金","医疗费",null,"合计","定额补助","工勤人员经费","其他工资福利支出"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",87.59,68.83,6.78,null,50.05,null,null,{"v":12,"d":"12.00"},null,12.76,7.97,3.81,0.49,null,0.49,null,null,6]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",87.59,68.83,6.78,null,50.05,null,null,{"v":12,"d":"12.00"},null,12.76,7.97,3.81,0.49,null,0.49,null,null,6]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",87.59,68.83,6.78,null,50.05,null,null,{"v":12,"d":"12.00"},null,12.76,7.97,3.81,0.49,null,0.49,null,null,6]

{"sheet":"工资福利(政府预算)(2)","index":15,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[1,0,1,13],[2,12,2,13],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"表-16"]
["一般公共预算拨款——工资福利支出预算表(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","合计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"\n小计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","\n小计","工资福利支出","其他对事业单位补助"]
[]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",87.59,87.59,68.83,12.76,{"v":6,"d":"6.00"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",87.59,87.59,68.83,12.76,{"v":6,"d":"6.00"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",87.59,87.59,68.83,12.76,{"v":6,"d":"6.00"}]

{"sheet":"一般-商品和服务","index":16,"n_rows":10,"n_cols":26,"rows_kept":10,"merged":[[0,23,0,25],[1,0,1,25],[2,23,2,25],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[3,25,5,25],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"表-17"]
["一般公共预算拨款——一般商品和服务支出预算表（按部门预算经济分类）"]
[null,"单位:岳阳县超限治理站",{"$nulls":21},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","办公费","印刷费","水费","电费","邮电费","物业管理费","差旅费","因公出国(境)费用","维修（护）费","会议费","培训费","公务接待费","工会经费","福利费","公务用车运行维护费","公务交通补贴","其他交通费用","离退休公用支出","离退休党建经费","其他"]
["类","款","项"]
[]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",{"v":5.3999999999999995,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",{"v":5.3999999999999995,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",{"v":5.3999999999999995,"d":"5.40"},0.54,{"v":0.6,"d":"0.60"},{"v":0.3,"d":"0.30"},{"v":0.9,"d":"0.90"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"$nulls":7},0.16]

{"sheet":"商品服务(政府预算)(2)","index":17,"n_rows":9,"n_cols":20,"rows_kept":9,"merged":[[1,0,1,19],[2,18,2,19],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,16],[3,17,3,19],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"表-18"]
["一般公共预算拨款——一般商品和服务支出预算表（按政府预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":17},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
[{"$nulls":6},"小计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国(境费用","公务用车运行维护费","维修(护费","其他商品和服务支出","小计","商品和服务支出","其他对事业单位补助"]
["类","款","项"]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",{"v":5.3999999999999995,"d":"5.40"},{"v":5.3999999999999995,"d":"5.40"},4.14,null,{"v":0.3,"d":"0.30"},null,null,{"v":0.6,"d":"0.60"},null,null,{"v":0.2,"d":"0.20"},0.16]

{"sheet":"一般-个人和家庭","index":18,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[1,0,1,11],[2,9,2,11],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[8,4,8,8]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"表-19"]
["一般公共预算拨款——对个人和家庭的补助支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":8},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目）","总计","离退休费","离休生活补贴","老干费","医疗费补助","助学金","其他"]
["类","款","项"]
[]
["**","**","**","**","**",1,2,3,4,5,null,6]
[{"$nulls":5},"无"]
[{"$nulls":4},"说明：本单位2021年无对个人和家庭补助支出预算安排，故本表无数据"]

{"sheet":"个人家庭(政府预算)(2)","index":19,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[1,0,1,10],[2,9,2,10],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,3,10],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[7,2,8,8]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表-20"]
["一般公共预算拨款——对个人和家庭的补助支出预算表（按政府预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":8},"单位：万元"]
["科目编码",null,null,"单位代码","功能科目名称","对个人和家庭的补助"]
["类","款","项",null,null,"小计","社会福利和救助","助学金","个人农业生产补贴","离退休费","其他对个人和家庭补助"]
[]
[{"$nulls":5},"无"]
[null,null,"说明：本单位2021年无对个人和家庭补助支出预算安排，故本表无数据"]

{"sheet":"项目明细表","index":20,"n_rows":9,"n_cols":16,"rows_kept":9,"merged":[[1,0,1,15],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"表-21"]
["支出预算项目明细表"]
["单位:岳阳县超限治理站",{"$nulls":14},"单位：万元"]
["功能科目编码",null,null,"功能科目名称","单位名称（项目名称）","总  计","一般预算拨款（补助）",null,null,"纳入专户管理的非税收入拨款","政府性基金拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入","上年结转"]
["类","款","项",{"$nulls":3},"小计","经费拨款","纳入预算管理的非税收入拨款"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]
[214,null,null,"交通运输支出","岳阳县超限治理站（超载超限治理）",{"v":200,"d":"200.0"},{"v":200,"d":"200.0"},{"v":20,"d":"20.0"},{"v":180,"d":"180.0"}]
[214,"01",null,"  公路水路运输","  岳阳县超限治理站（超载超限治理）",{"v":200,"d":"200.0"},{"v":200,"d":"200.0"},{"v":20,"d":"20.0"},{"v":180,"d":"180.0"}]
[214,"01","04","    公路建设","    岳阳县超限治理站（超载超限治理）",{"v":200,"d":"200.0"},{"v":200,"d":"200.0"},{"v":20,"d":"20.0"},{"v":180,"d":"180.0"}]

{"sheet":"政府性基金","index":21,"n_rows":9,"n_cols":21,"rows_kept":9,"merged":[[1,0,1,20],[2,19,2,20],[3,3,5,3],[3,4,5,4],[3,5,4,5],[3,10,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-22"]
["政府性基金拨款支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",null,"单位:岳阳县超限治理站",{"$nulls":16},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","经济科目","基本支出",{"$nulls":3},"项目支出",{"$nulls":7},"事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","专项商品和服务支出","对企业补助","债务利息及费用支出","对社会保障基金补助","资本性支出(基本建设)","资本性支出","其他支出"]
[{"$nulls":5},"总  计"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[]
["说明：本单位2021年无政府性基金拨款支出预算安排，故本表无数据。"]

{"sheet":"政府性基金(政府预算)","index":22,"n_rows":8,"n_cols":21,"rows_kept":8,"merged":[[1,0,1,20],[2,19,2,20],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[7,0,7,8]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-23"]
["政府性基金拨款支出预算表(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","功能科目名称","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","预备费及预留","其他支出"]
["类","款","项"]
[]
[]
["说明：本单位2021年无政府性基金拨款支出预算安排，故本表无数据。"]

{"sheet":"专户","index":23,"n_rows":9,"n_cols":21,"rows_kept":9,"merged":[[1,0,1,20],[2,19,2,20],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,4,5],[3,6,3,9],[3,10,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[8,0,8,8]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-24"]
["纳入专户管理的非税收入拨款支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","经济科目","基本支出",{"$nulls":3},"项目支出",{"$nulls":7},"事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","专项商品和服务支出","对企业补助","债务利息及费用支出","对社会保障基金补助","资本性支出(基本建设)","资本性支出","其他支出"]
[{"$nulls":5},"总  计"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[]
["说明：本单位2021年无纳入专户管理的非税收入拨款支出预算安排，故本表无数据。"]

{"sheet":"专户(政府预算)","index":24,"n_rows":8,"n_cols":21,"rows_kept":8,"merged":[[1,0,1,20],[2,19,2,20],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[7,0,7,10]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-25"]
["纳入专户管理的非税收入拨款支出预算表(按政府预算经济分类)"]
["单位:岳阳县超限治理站",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","功能科目名称","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","预备费及预留","其他支出"]
["类","款","项"]
[]
[]
["说明：本单位2021年无纳入专户管理的非税收入拨款支出预算安排，故本表无数据。"]

{"sheet":"经费拨款","index":25,"n_rows":10,"n_cols":22,"rows_kept":10,"merged":[[1,0,1,21],[2,20,2,21],[3,3,5,3],[3,4,5,4],[3,5,4,5],[3,18,3,21],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"表-26"]
["经费拨款支出预算表（按部门预算经济分类）"]
["单位:岳阳县超限治理站",{"$nulls":19},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","经济科目","基本支出",{"$nulls":3},"项目支出",{"$nulls":7},"附:一般预算拨款(补助)拨付方式"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","专项商品和服务支出","对企业补助","债务利息及费用支出","对社会保障基金补助","资本性支出(基本建设)","资本性支出","其他支出","合计","下单位","审批专款","财政代扣"]
[{"$nulls":5},"总  计"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",112.99000000000001,92.99000000000001,87.59,5.4,null,20,20,{"$nulls":6},112.99,112.99]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",112.99000000000001,92.99000000000001,87.59,5.4,null,20,20,{"$nulls":6},112.99,112.99]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",112.99000000000001,92.99000000000001,87.59,5.4,null,20,20,{"$nulls":6},112.99,112.99]

{"sheet":"经费拨款(政府预算)","index":26,"n_rows":9,"n_cols":21,"rows_kept":9,"merged":[[1,0,1,20],[2,19,2,20],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"表-27"]
["经费拨款支出预算表(按政府预算经济分类)"]
["单位:岳阳县超限治理站",null,"单位:岳阳县超限治理站",{"$nulls":16},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","预备费及预留","其他支出"]
["类","款","项"]
[]
[214,null,null,"066011","岳阳县超限治理站（交通运输支出）",112.99,87.59,{"v":5.4,"d":"5.40"},{"v":20,"d":"20.00"}]
[214,"01",null,"066011","  岳阳县超限治理站（公路水路运输）",112.99,87.59,{"v":5.4,"d":"5.40"},{"v":20,"d":"20.00"}]
[214,"01","04","066011","    岳阳县超限治理站（公路建设）",112.99,87.59,{"v":5.4,"d":"5.40"},{"v":20,"d":"20.00"}]

{"sheet":"三公","index":27,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[1,0,1,14],[3,0,5,0],[3,1,3,7],[3,8,3,14],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[9,5,9,10]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"表-28"]
["“三公”经费预算公开表"]
["单位:岳阳县超限治理站",{"$nulls":13},"单位：万元"]
["单位名称\n","上年\"三公\"经费预算支出",{"$nulls":6},"本年\"三公\"经费预算支出"]
[null,"合计","公务接待费","因公出国（境）费","公务用车购置","公务用车运行维护费","其他交通工具购置","其他交通费用","合计","公务接待费","因公出国（境）费","公务用车购置","公务用车运行维护费","其他交通工具购置","其他交通费用"]
[]
["**",7,8,9,10,11,12,13,14,15,16,17,18,19,20]
["岳阳县超限治理站",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":5},{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"}]
[]
[{"$nulls":5},"本单位系2021年新成立单位，故上年度无相关数据"]

{"sheet":"整体绩效","index":28,"n_rows":7,"n_cols":9,"rows_kept":7,"merged":[[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5],[3,6,4,6],[3,7,3,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表-29"]
["部门(单位)整体支出预算绩效目标申报表"]
["单位:岳阳县超限治理站",{"$nulls":7},"单位：万元"]
["单位编码","单位名称","年度预算申请资金",null,null,"部门职能职责概述","年度整体绩效目标","年度整体绩效指标"]
[null,null,"总额","基本支出","项目支出",null,null,"产出指标","效益指标"]
["**","**","**","**","**","**","**","**","**"]
["066011","岳阳县超限治理站",292.99,92.99,{"v":200,"d":"200.00"},"全县公路水路交通基础设施规划、建设、维修、运输、安全行业监管等","项目建设稳步推进，如期完成年初目标任务，行业监管不断加强，队伍执法水平不断提升，确保道路运输安全及城区交通秩序持续好转，群众满意度不断提升","确保全县公路水路交通基本设施顺利安全完成","社会公众满意度80%以上"]

{"sheet":"项目绩效","index":29,"n_rows":7,"n_cols":14,"rows_kept":7,"merged":[[1,0,1,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"表-30"]
["财政支出项目预算绩效目标申报表"]
["单位:岳阳县超限治理站",{"$nulls":12},"单位：万元"]
["单位代码","单位名称","项目名称","项目属性","项目资金",null,"项目立项依据","项目保障措施","项目年度实施进度计划","项目长期绩效目标","项目年度绩效目标","项目年度产出指标","项目绩效指标","其他说明的问题"]
[{"$nulls":4},"总计","其中：财政拨款"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
["066011","岳阳县超限治理站","超载超限治理","延续项目",{"v":200,"d":"200.0"},{"v":200,"d":"200.0"},"根据公路法及农村公路普及进行日常维护","公路养护专项经费管理办法、经费预算绩效评估工作制度、单位内部控制建设","按工作部署和工作进度开支","保障各专项业务工作能按照部署顺利完成","各专项业务工作能圆满完成","确保专项业务顺利进行","确保全县公路水路交通基本设施顺利安全完成"]

{"sheet":"Sheet1","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}