{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8工资福利(政府预算)","9工资福利","10个人家庭(政府预算)","11个人家庭","12商品服务(政府预算)","13商品服务","14三公","15政府性基金","16政府性基金(政府预算)","17政府性基金（部门预算）","18国有资本经营预算","19财政专户管理资金","20专项清单","21项目支出绩效目标表","22整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2022年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","416001"]
[{"$nulls":3},"单位名称：","岳阳县城市管理和综合执法局"]

{"sheet":"目录","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"部门整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[]
["收支总表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":1605.6002,"d":"1,605.60"},"（一）一般公共服务支出",null,"一、基本支出",{"v":394.1002,"d":"394.10"},"一、机关工资福利支出",{"v":680.1202,"d":"680.12"}]
["      经费拨款",{"v":1505.6002,"d":"1,505.60"},"（二）外交支出",null,"    工资福利支出",{"v":374.1202,"d":"374.12"},"二、机关商品和服务支出",925.48]
["     纳入一般公共预算管理的非税收入拨款",{"v":100,"d":"100.00"},"（三）国防支出",null,"    商品和服务支出",19.98,"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",null,"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":1211.5,"d":"1,211.50"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",{"v":306,"d":"306.00"},"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":905.5,"d":"905.50"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":35.045976,"d":"35.05"},"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助"]
["        政府住房基金收入",null,"（十）卫生健康支出",{"v":17.522988,"d":"17.52"},"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",{"v":1528.2929,"d":"1,528.29"},"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":24.738336,"d":"24.74"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":1605.6002,"d":"1,605.60"},"本　年　支　出　合　计",{"v":1605.6002,"d":"1,605.60"},"本　年　支　出　合　计",{"v":1605.6002,"d":"1,605.60"},"本　年　支　出　合　计",{"v":1605.6002,"d":"1,605.60"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":1605.6002,"d":"1,605.60"},"支  出  总  计",{"v":1605.6002,"d":"1,605.60"},"支  出  总  计",{"v":1605.6002,"d":"1,605.60"},"支  出  总  计",{"v":1605.6002,"d":"1,605.60"}]

{"sheet":"2收入总表","index":3,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[1,0,1,17],[1,18,1,24],[2,0,2,17],[2,18,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[]
["收入总表",{"$nulls":17},"收入总表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":17},"单位：416001-岳阳县城市管理和综合执法局",{"$nulls":4},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"}]
["416","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"}]
["  416001","  岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"}]

{"sheet":"3支出总表","index":4,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[]
["支出总表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":1211.5,"d":"1,211.50"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":1211.5,"d":"1,211.50"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":1211.5,"d":"1,211.50"}]
["208",{"$nulls":3},"社会保障和就业支出",35.05,35.05]
["208","05",null,null,"行政事业单位养老支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","99",null,null,"其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["210",{"$nulls":3},"卫生健康支出",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["210","11",null,null,"行政事业单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["210","11","01","    2101101","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["212",{"$nulls":3},"城乡社区支出",{"v":1528.29,"d":"1,528.29"},316.79,{"v":1211.5,"d":"1,211.50"}]
["212","01",null,null,"城乡社区管理事务",{"v":1119.29,"d":"1,119.29"},316.79,{"v":802.5,"d":"802.50"}]
["212","01","01","    2120101","    行政运行",{"v":548.2929,"d":"548.29"},{"v":316.7929,"d":"316.79"},{"v":231.5,"d":"231.50"}]
["212","01","04","    2120104","    城管执法",{"v":571,"d":"571.00"},null,{"v":571,"d":"571.00"}]
[212,"02",null,null,"    城乡社区规划与管理",{"v":173,"d":"173.00"},null,{"v":173,"d":"173.00"}]
["212","02","01","    2120201","    城乡社区规划与管理",{"v":173,"d":"173.00"},null,{"v":173,"d":"173.00"}]
[212,"03",null,null,"    城乡社区公共设施",{"v":236,"d":"236.00"},null,{"v":236,"d":"236.00"}]
["212","03","99","    2120399","    其他城乡社区公共设施支出",{"v":236,"d":"236.00"},null,{"v":236,"d":"236.00"}]
["221",{"$nulls":3},"住房保障支出",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["221","02",null,null,"住房改革支出",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["221","02","01","    2210201","    住房公积金",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":16,"n_cols":20,"rows_kept":16,"merged":[[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[]
["支出预算分类汇总表（按政府预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":1605.6002,"d":"1,605.60"},{"v":680.1202,"d":"680.12"},925.48]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":680.1202,"d":"680.12"},925.48]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":680.1202,"d":"680.12"},925.48]
["212","01","01","    416001","    行政运行",{"v":548.2929,"d":"548.29"},{"v":296.8129,"d":"296.81"},251.48]
["208","05","05","    416001","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","99","99","    416001","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["210","11","01","    416001","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["221","02","01","    416001","    住房公积金",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["212","01","04","    416001","    城管执法",{"v":571,"d":"571.00"},{"v":216,"d":"216.00"},{"v":355,"d":"355.00"}]
["212","02","01","    416001","    城乡社区规划与管理",{"v":173,"d":"173.00"},{"v":90,"d":"90.00"},{"v":83,"d":"83.00"}]
["212","03","99","    416001","    其他城乡社区公共设施支出",{"v":236,"d":"236.00"},null,{"v":236,"d":"236.00"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":16,"n_cols":21,"rows_kept":16,"merged":[[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[]
["支出预算分类汇总表（按部门预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},19.98,{"v":0,"d":"0.00"},{"v":1211.5,"d":"1,211.50"},{"v":306,"d":"306.00"},{"v":905.5,"d":"905.50"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},19.98,{"v":0,"d":"0.00"},{"v":1211.5,"d":"1,211.50"},{"v":306,"d":"306.00"},{"v":905.5,"d":"905.50"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},19.98,{"v":0,"d":"0.00"},{"v":1211.5,"d":"1,211.50"},{"v":306,"d":"306.00"},{"v":905.5,"d":"905.50"}]
["212","01","01","    416001","    行政运行",{"v":548.2929,"d":"548.29"},{"v":316.7929,"d":"316.79"},{"v":296.8129,"d":"296.81"},19.98,null,{"v":231.5,"d":"231.50"},null,{"v":231.5,"d":"231.50"}]
["208","05","05","    416001","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","99","99","    416001","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["210","11","01","    416001","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["221","02","01","    416001","    住房公积金",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["212","01","04","    416001","    城管执法",{"v":571,"d":"571.00"},{"$nulls":4},{"v":571,"d":"571.00"},{"v":216,"d":"216.00"},{"v":355,"d":"355.00"}]
["212","02","01","    416001","    城乡社区规划与管理",{"v":173,"d":"173.00"},{"$nulls":4},{"v":173,"d":"173.00"},{"v":90,"d":"90.00"},{"v":83,"d":"83.00"}]
["212","03","99","    416001","    其他城乡社区公共设施支出",{"v":236,"d":"236.00"},{"$nulls":4},{"v":236,"d":"236.00"},null,{"v":236,"d":"236.00"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[]
["财政拨款收支总表"]
["单位：416001-岳阳县城市管理和综合执法局",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":1605.6002,"d":"1,605.60"},"一、本年支出",{"v":1605.6002,"d":"1,605.60"}]
["（一）一般公共预算拨款",{"v":1605.6002,"d":"1,605.60"},"（一）一般公共服务支出"]
["     经费拨款",{"v":1505.6002,"d":"1,505.60"},"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",{"v":100,"d":"100.00"},"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":35.045976,"d":"35.05"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出",{"v":17.522988,"d":"17.52"}]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出",{"v":1528.2929,"d":"1,528.29"}]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":24.738336,"d":"24.74"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":1605.6002,"d":"1,605.60"},"支    出    总    计",{"v":1605.6002,"d":"1,605.60"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":28,"n_cols":12,"rows_kept":28,"merged":[[1,0,1,11],[2,0,2,9],[2,10,2,11],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,4,9],[4,10,5,10]]}
[]
["一般公共预算支出表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":4},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},null,null,19.98,{"v":1211.5,"d":"1,211.50"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},null,null,19.98,{"v":1211.5,"d":"1,211.50"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":394.1002,"d":"394.10"},{"v":374.1202,"d":"374.12"},null,null,19.98,{"v":1211.5,"d":"1,211.50"}]
["208",{"$nulls":3},"社会保障和就业支出",35.05,35.05,35.05]
["208","05",null,null,"行政事业单位养老支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","99",null,null,"其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"}]
["210",{"$nulls":3},"卫生健康支出",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["210","11",null,null,"行政事业单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["210","11","01","    2101101","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"}]
["212",{"$nulls":3},"城乡社区支出",{"v":1528.29,"d":"1,528.29"},316.79,296.81,null,null,19.98,{"v":1211.5,"d":"1,211.50"}]
["212","01",null,null,"城乡社区管理事务",{"v":548.2929,"d":"548.29"},{"v":316.7929,"d":"316.79"},{"v":296.8129,"d":"296.81"},null,null,19.98,{"v":231.5,"d":"231.50"}]
["212","01","01","    2120101","    行政运行",{"v":548.2929,"d":"548.29"},{"v":316.7929,"d":"316.79"},{"v":296.8129,"d":"296.81"},null,null,19.98,{"v":231.5,"d":"231.50"}]
["212","01","04","    2120104","    城管执法",{"v":571,"d":"571.00"},{"$nulls":5},{"v":571,"d":"571.00"}]
[212,"02",null,null,"    城乡社区规划与管理",{"v":173,"d":"173.00"},{"$nulls":5},{"v":173,"d":"173.00"}]
["212","02","01","    2120201","    城乡社区规划与管理",{"v":173,"d":"173.00"},{"$nulls":5},{"v":173,"d":"173.00"}]
[212,"03",null,null,"    城乡社区公共设施",{"v":236,"d":"236.00"},{"$nulls":5},{"v":236,"d":"236.00"}]
["212","03","99","    2120399","    其他城乡社区公共设施支出",{"v":236,"d":"236.00"},{"$nulls":5},{"v":236,"d":"236.00"}]
["221",{"$nulls":3},"住房保障支出",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["221","02",null,null,"住房改革支出",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]
["221","02","01","    2210201","    住房公积金",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"}]

{"sheet":"8工资福利(政府预算)","index":9,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13]]}
[]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":374.1202,"d":"374.12"},{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":52.568964,"d":"52.57"},{"v":24.738336,"d":"24.74"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":374.1202,"d":"374.12"},{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":52.568964,"d":"52.57"},{"v":24.738336,"d":"24.74"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":374.1202,"d":"374.12"},{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":52.568964,"d":"52.57"},{"v":24.738336,"d":"24.74"}]
["208",{"$nulls":3},"社会保障和就业支出"]
["208","05",null,null,"行政事业单位养老支出"]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"},null,{"v":32.984448,"d":"32.98"}]
["208","99",null,null,"其他社会保障和就业支出"]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},null,{"v":2.061528,"d":"2.06"}]
["210",{"$nulls":3},"卫生健康支出"]
["210","11",null,null,"行政事业单位医疗"]
["210","11","01","    2101101","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"v":17.522988,"d":"17.52"},null,{"v":17.522988,"d":"17.52"}]
["212",{"$nulls":3},"城乡社区支出"]
["212","01",null,null,"城乡社区管理事务"]
["212","01","01","    2120101","    行政运行",{"v":296.8129,"d":"296.81"},{"v":296.8129,"d":"296.81"},{"v":296.8129,"d":"296.81"}]
["221",{"$nulls":3},"住房保障支出"]
["221","02",null,null,"住房改革支出"]
["221","02","01","    2210201","    住房公积金",{"v":24.738336,"d":"24.74"},{"v":24.738336,"d":"24.74"},null,null,{"v":24.738336,"d":"24.74"}]

{"sheet":"9工资福利","index":10,"n_rows":13,"n_cols":22,"rows_kept":13,"merged":[[1,0,1,17],[1,18,1,21],[2,0,2,17],[2,18,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21]]}
[]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)",{"$nulls":17},"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":17},"单位：416001-岳阳县城市管理和综合执法局",null,"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":128.8812,"d":"128.88"},{"v":108.2437,"d":"108.24"},null,{"v":59.688,"d":"59.69"},{"v":52.568964,"d":"52.57"},{"v":32.984448,"d":"32.98"},null,{"v":15.46146,"d":"15.46"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":24.738336,"d":"24.74"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":128.8812,"d":"128.88"},{"v":108.2437,"d":"108.24"},null,{"v":59.688,"d":"59.69"},{"v":52.568964,"d":"52.57"},{"v":32.984448,"d":"32.98"},null,{"v":15.46146,"d":"15.46"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":24.738336,"d":"24.74"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",{"v":374.1202,"d":"374.12"},{"v":296.8129,"d":"296.81"},{"v":128.8812,"d":"128.88"},{"v":108.2437,"d":"108.24"},null,{"v":59.688,"d":"59.69"},{"v":52.568964,"d":"52.57"},{"v":32.984448,"d":"32.98"},null,{"v":15.46146,"d":"15.46"},{"v":2.061528,"d":"2.06"},{"v":2.061528,"d":"2.06"},{"v":24.738336,"d":"24.74"}]
["208","05","05","    416001","    机关事业单位基本养老保险缴费支出",{"v":32.984448,"d":"32.98"},{"$nulls":5},{"v":32.984448,"d":"32.98"},{"v":32.984448,"d":"32.98"}]
["208","99","99","    416001","    其他社会保障和就业支出",{"v":2.061528,"d":"2.06"},{"$nulls":5},{"v":2.061528,"d":"2.06"},{"$nulls":4},{"v":2.061528,"d":"2.06"}]
["210","11","01","    416001","    行政单位医疗",{"v":17.522988,"d":"17.52"},{"$nulls":5},{"v":17.522988,"d":"17.52"},null,null,{"v":15.46146,"d":"15.46"},{"v":2.061528,"d":"2.06"}]
["212","01","01","    416001","    行政运行",{"v":296.8129,"d":"296.81"},{"v":296.8129,"d":"296.81"},{"v":128.8812,"d":"128.88"},{"v":108.2437,"d":"108.24"},null,{"v":59.688,"d":"59.69"}]
["221","02","01","    416001","    住房公积金",{"v":24.738336,"d":"24.74"},{"$nulls":11},{"v":24.738336,"d":"24.74"}]

{"sheet":"10个人家庭(政府预算)","index":11,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[9,0,9,10]]}
[]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["本单位2022年无对个人和家庭的补助预算支出，故此表为空"]

{"sheet":"11个人家庭","index":12,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[9,0,9,10]]}
[]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["本单位2022年无对个人和家庭的补助预算支出，故此表为空"]

{"sheet":"12商品服务(政府预算)","index":13,"n_rows":9,"n_cols":20,"rows_kept":9,"merged":[[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19],[9,0,9,10]]}
[]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",19.98,19.98,{"v":10.7,"d":"10.70"},{"v":1,"d":"1.00"},null,null,{"v":1,"d":"1.00"},5.48,null,null,{"v":0.7,"d":"0.70"},{"v":1.1,"d":"1.10"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",19.98,19.98,{"v":10.7,"d":"10.70"},{"v":1,"d":"1.00"},null,null,{"v":1,"d":"1.00"},5.48,null,null,{"v":0.7,"d":"0.70"},{"v":1.1,"d":"1.10"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",19.98,19.98,{"v":10.7,"d":"10.70"},{"v":1,"d":"1.00"},null,null,{"v":1,"d":"1.00"},5.48,null,null,{"v":0.7,"d":"0.70"},{"v":1.1,"d":"1.10"}]
["212","01","01","    416001","    行政运行",19.98,19.98,{"v":10.7,"d":"10.70"},{"v":1,"d":"1.00"},null,null,{"v":1,"d":"1.00"},5.48,null,null,{"v":0.7,"d":"0.70"},{"v":1.1,"d":"1.10"}]

{"sheet":"13商品服务","index":14,"n_rows":9,"n_cols":33,"rows_kept":9,"merged":[[1,0,1,18],[1,19,1,32],[2,0,2,18],[2,19,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[9,0,9,10]]}
[]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)",{"$nulls":18},"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":18},"单位：416001-岳阳县城市管理和综合执法局",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",19.98,{"v":3,"d":"3.00"},{"v":0.7,"d":"0.70"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":3.5,"d":"3.50"},null,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},null,5.48,{"$nulls":5},{"v":2.5,"d":"2.50"},null,null,{"v":0.5,"d":"0.50"},null,{"v":1.1,"d":"1.10"}]
[{"$nulls":3},"416","岳阳县城市管理和综合执法局",19.98,{"v":3,"d":"3.00"},{"v":0.7,"d":"0.70"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":3.5,"d":"3.50"},null,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},null,5.48,{"$nulls":5},{"v":2.5,"d":"2.50"},null,null,{"v":0.5,"d":"0.50"},null,{"v":1.1,"d":"1.10"}]
[{"$nulls":3},"  416001","  岳阳县城市管理和综合执法局",19.98,{"v":3,"d":"3.00"},{"v":0.7,"d":"0.70"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":3.5,"d":"3.50"},null,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},null,5.48,{"$nulls":5},{"v":2.5,"d":"2.50"},null,null,{"v":0.5,"d":"0.50"},null,{"v":1.1,"d":"1.10"}]
["212","01","01","    416001","    行政运行",19.98,{"v":3,"d":"3.00"},{"v":0.7,"d":"0.70"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":3.5,"d":"3.50"},null,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},null,5.48,{"$nulls":5},{"v":2.5,"d":"2.50"},null,null,{"v":0.5,"d":"0.50"},null,{"v":1.1,"d":"1.10"}]

{"sheet":"14三公","index":15,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[]
["一般公共预算“三公”经费支出表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":5},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",5.48,{"$nulls":4},5.48]
["416","岳阳县城市管理和综合执法局",5.48,{"$nulls":4},5.48]
["  416001","  岳阳县城市管理和综合执法局",5.48,{"$nulls":4},5.48]

{"sheet":"15政府性基金","index":16,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,3]]}
[]
["政府性基金预算支出表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":5},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位2022年无政府性基金预算支出，故此表为空"]

{"sheet":"16政府性基金(政府预算)","index":17,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[9,0,9,7]]}
[]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["本单位2022年无政府性基金预算支出，故此表为空"]

{"sheet":"17政府性基金（部门预算）","index":18,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[1,0,1,19],[2,0,2,14],[2,15,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19],[9,0,9,6]]}
[]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":14},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["本单位2022年无政府性基金预算支出，故此表为空"]

{"sheet":"18国有资本经营预算","index":19,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[]
["国有资本经营预算支出表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位2022年无国有资本经营预算支出，故此表为空"]

{"sheet":"19财政专户管理资金","index":20,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[]
["财政专户管理资金预算支出表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位2022年无财政专户管理资金预算支出，故此表为空"]

{"sheet":"20专项清单","index":21,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[1,0,1,14],[2,0,2,12],[2,13,2,14],[3,0,5,0],[3,2,5,2],[3,3,3,12],[3,13,3,14],[4,3,5,3],[4,4,4,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]]}
[]
["专项资金预算汇总表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":12},"金额单位：万元"]
["单位代码",null,"单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[{"$nulls":3},"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":4},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,null,"合计",{"v":1211.5,"d":"1,211.50"},{"v":1211.5,"d":"1,211.50"},{"v":1111.5,"d":"1,111.50"},{"v":100,"d":"100.00"},{"$nulls":6},{"v":1211.5,"d":"1,211.50"}]
["416",null,"岳阳县城市管理和综合执法局",{"v":1211.5,"d":"1,211.50"},{"v":1211.5,"d":"1,211.50"},{"v":1111.5,"d":"1,111.50"},{"v":100,"d":"100.00"},{"$nulls":6},{"v":1211.5,"d":"1,211.50"}]
["   416001","运转其他类办公费","   办公费",{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"$nulls":7},{"v":4.5,"d":"4.50"}]
["   416001","特定目标类城管执法专项经费","   城管执法专项经费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"$nulls":7},{"v":216,"d":"216.00"}]
["   416001","特定目标类城区规划监察","   城区规划监察",{"v":83,"d":"83.00"},{"v":83,"d":"83.00"},{"v":83,"d":"83.00"},{"$nulls":7},{"v":83,"d":"83.00"}]
["   416001","特定目标类城区环境卫生","   城区环境卫生",{"v":227,"d":"227.00"},{"v":227,"d":"227.00"},{"v":227,"d":"227.00"},{"$nulls":7},{"v":227,"d":"227.00"}]
["   416001","特定目标类城区环境执法","   城区环境执法",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":30,"d":"30.00"},{"v":100,"d":"100.00"},{"$nulls":6},{"v":130,"d":"130.00"}]
["   416001","特定目标类城市公园广场维护","   城市公园广场维护",{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"$nulls":7},{"v":45,"d":"45.00"}]
["   416001","特定目标类城市管理执法","   城市管理执法",{"v":155,"d":"155.00"},{"v":155,"d":"155.00"},{"v":155,"d":"155.00"},{"$nulls":7},{"v":155,"d":"155.00"}]
["   416001","特定目标类城市综合管理","   城市综合管理",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"$nulls":7},{"v":200,"d":"200.00"}]
["   416001","特定目标类风景园林建设养护","   风景园林建设养护",{"v":38,"d":"38.00"},{"v":38,"d":"38.00"},{"v":38,"d":"38.00"},{"$nulls":7},{"v":38,"d":"38.00"}]
["   416001","特定目标类广场维护","   广场维护",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"$nulls":7},{"v":18,"d":"18.00"}]
["   416001","特定目标类控建拆违","   控建拆违",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"$nulls":7},{"v":90,"d":"90.00"}]
["   416001","特定目标类燃气行业综合管理","   燃气行业综合管理",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":7},{"v":5,"d":"5.00"}]

{"sheet":"21项目支出绩效目标表","index":22,"n_rows":173,"n_cols":13,"rows_kept":173,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,15,0],[6,1,15,1],[6,2,15,2],[6,3,15,3],[6,4,11,4],[13,4,15,4],[18,0,27,0],[18,1,27,1],[18,2,27,2],[18,3,27,3],[19,4,24,4],[25,4,27,4],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,3],[29,4,30,4],[32,2,32,12],[33,0,33,10],[33,11,33,12],[34,0,35,0],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,34,12],[36,0,42,0],[36,1,42,1],[36,2,42,2],[36,3,42,3],[36,4,39,4],[40,4,42,4],[43,0,47,0],[43,1,47,1],[43,2,47,2],[43,3,47,3],[43,4,45,4],[46,4,47,4],[49,2,49,12],[50,0,50,10],[50,11,50,12],[51,0,52,0],[51,1,52,1],[51,2,52,2],[51,3,52,3],[51,4,51,12],[53,0,57,0],[53,1,57,1],[53,2,57,2],[53,3,57,3],[53,4,56,4],[58,0,64,0],[58,1,64,1],[58,2,64,2],[58,3,64,3],[58,4,60,4],[61,4,64,4],[66,2,66,12],[67,0,67,10],[67,11,67,12],[68,0,69,0],[68,1,69,1],[68,2,69,2],[68,3,69,3],[68,4,68,12],[70,0,72,0],[70,1,72,1],[70,2,72,2],[70,3,72,3],[70,4,71,4],[73,0,81,0],[73,1,81,1],[73,2,81,2],[73,3,81,3],[73,4,78,4],[79,4,81,4],[83,2,83,12],[84,0,84,10],[84,11,84,12],[85,0,86,0],[85,1,86,1],[85,2,86,2],[85,3,86,3],[85,4,85,12],[88,0,97,0],[88,1,97,1],[88,2,97,2],[88,3,97,3],[89,4,94,4],[95,4,97,4],[100,2,100,12],[101,0,101,10],[101,11,101,12],[102,0,103,0],[102,1,103,1],[102,2,103,2],[102,3,103,3],[102,4,102,12],[104,0,112,0],[104,1,112,1],[104,2,112,2],[104,3,112,3],[104,4,108,4],[109,4,111,4],[113,0,115,0],[113,1,115,1],[113,2,115,2],[113,3,115,3],[113,4,115,4],[117,2,117,12],[118,0,118,10],[118,11,118,12],[119,0,120,0],[119,1,120,1],[119,2,120,2],[119,3,120,3],[119,4,119,12],[121,0,127,0],[121,1,127,1],[121,2,127,2],[121,3,127,3],[121,4,123,4],[124,4,126,4],[128,0,132,0],[128,1,132,1],[128,2,132,2],[128,3,132,3],[128,4,132,4],[134,2,134,12],[135,0,135,10],[135,11,135,12],[136,0,137,0],[136,1,137,1],[136,2,137,2],[136,3,137,3],[136,4,136,12],[138,0,142,0],[138,1,142,1],[138,2,142,2],[138,3,142,3],[140,4,142,4],[143,0,149,0],[143,1,149,1],[143,2,149,2],[143,3,149,3],[143,4,148,4],[151,2,151,12],[152,0,152,10],[152,11,152,12],[153,0,154,0],[153,1,154,1],[153,2,154,2],[153,3,154,3],[153,4,153,12],[155,0,157,0],[155,1,157,1],[155,2,157,2],[155,3,157,3],[155,4,157,4],[158,0,166,0],[158,1,166,1],[158,2,166,2],[158,3,166,3],[158,4,160,4],[161,4,166,4],[168,2,168,12],[169,0,169,10],[169,11,169,12],[170,0,171,0],[170,1,171,1],[170,2,171,2],[170,3,171,3],[170,4,170,12]]}
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["416001","岳阳县城市管理和综合执法局",{"v":1211.5,"d":"1,211.50"}]
["  416001","  办公费",{"v":4.5,"d":"4.50"},"办公费","产出指标","社会成本指标","无","无","无","无","无"]
[{"$nulls":5},"生态环境成本指标","无","无","无","无","无"]
[{"$nulls":5},"经济成本指标","预算控制数","≤45000","办公费","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"数量指标","办公费","100%","办公费","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"质量指标","机关办公费用","100%","办公费","未达指标酌情扣分","%","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","机关工作人员满意","≥95%","办公费","未达指标酌情扣分","%","≥"]
[{"$nulls":4},"效益指标","经济效益指标","无","无","无","无","无"]
[{"$nulls":5},"社会效益指标","无","无","无","无","无"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无"]
[]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城管执法专项经费",{"v":216,"d":"216.00"},"县城控详规划区范围内户外公共场所食品销售和餐饮摊点无证经营、以及违法回收贩卖药品等食品药品监督管理、侵占城市道路、违法停放车辆等公安交通等方面的执法管理协管人员工作经费。","满意度指标","服务对象满意度指标","群众满意度","≥95%","城管执法专项经费","未达指标酌情扣分","%","≥"]
[{"$nulls":4},"产出指标","经济成本指标","预算控制数","≤2160000","城管执法专项经费","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区城市城管执法","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"质量指标","城区城市城管执法","100%","全城范围城管执法","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":4},"效益指标","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化城市环境","良好","城管执法专项经费","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
["  416001","  城区规划监察",{"v":83,"d":"83.00"},"规范城乡规划监察活动，对违法建设的现场勘察核查、调查取证、立案处罚及拆除违法建设。","满意度指标","服务对象满意度指标","群众满意度","≥95%","城区规划监察","未达指标酌情扣分","%","≥"]
[{"$nulls":4},"产出指标","经济成本指标","预算控制数","≤830000","城区规划监察","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城区规划监察",{"v":83,"d":"83.00"},"规范城乡规划监察活动，对违法建设的现场勘察核查、调查取证、立案处罚及拆除违法建设。","产出指标","生态环境成本指标","城市规划拆违","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"质量指标","城区规划建设","100%","完成拆除","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":4},"效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","城市规划建设","良好","城区规划监察","未达指标酌情扣分","无","定性"]
["  416001","  城区环境卫生",{"v":227,"d":"227.00"},"城市生活垃圾经营性清扫、收集、运输、处理服务及城市建筑垃圾处置、城市市容环境卫生日常管理和环卫基础设施管理。","效益指标","社会效益指标","优化城市环境卫生","良好","城区环境卫生","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"质量指标","城区环境卫生整治","95%","全城环境卫生治理","未达指标酌情扣分","%","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城区环境卫生",{"v":227,"d":"227.00"},"城市生活垃圾经营性清扫、收集、运输、处理服务及城市建筑垃圾处置、城市市容环境卫生日常管理和环卫基础设施管理。","产出指标","经济成本指标","预算控制数","≤2270000","城区环境卫生","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区环境卫生","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥95%","城区环境卫生","未达指标酌情扣分","%","≥"]
["  416001","  城区环境执法",{"v":130,"d":"130.00"},"县城控详规划区范围内社会生活噪声污染、建筑施工噪声污染、建筑施工扬尘污染、餐饮服务业油烟污染、露天烧烤污染、城市焚烧沥青塑料垃圾等烟尘和恶臭污染、露天焚烧秸秆落叶等烟尘污染、燃放烟花爆竹污染等环境保护管理和执法工作。","效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化生活环境","良好","城区环境执法","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城市环境污染","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城区环境执法",{"v":130,"d":"130.00"},"县城控详规划区范围内社会生活噪声污染、建筑施工噪声污染、建筑施工扬尘污染、餐饮服务业油烟污染、露天烧烤污染、城市焚烧沥青塑料垃圾等烟尘和恶臭污染、露天焚烧秸秆落叶等烟尘污染、燃放烟花爆竹污染等环境保护管理和执法工作。","产出指标","经济成本指标","预算控制数","≤1300000","城区环境执法","未达指标酌情扣分未达指标酌情扣分","元","≤"]
[{"$nulls":5},"质量指标","空气质量和环境监测","100%","城区环境执法","未达指标酌情扣分","%","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥95%","城区环境执法","未达指标酌情扣分","%","≥"]
["  416001","  城市公园广场维护",{"v":45,"d":"45.00"},"县城公用广场、公用公园、游园、植物园等公用公园广场管理。","产出指标","质量指标","公园广场维护养护","100%","公园广场维护","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"经济成本指标","预算控制数","≤450000","公园广场维护","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区公园广场维护","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":4},"效益指标","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","公园广场维护养护","良好","公园广场维护","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城市公园广场维护",{"v":45,"d":"45.00"},"县城公用广场、公用公园、游园、植物园等公用公园广场管理。","满意度指标","服务对象满意度指标","群众满意度","≥95%","公园广场维护","未达指标酌情扣分","%","≥"]
["  416001","  城市管理执法",{"v":155,"d":"155.00"},"县城控详规划区范围内户外公共场所食品销售和餐饮摊点无证经营、以及违法回收贩卖药品等食品药品监督管理、侵占城市道路、违法停放车辆等公安交通等方面的执法管理。","满意度指标","服务对象满意度指标","群众满意度","≥95%","城市管理执法","未达指标酌情扣分","%","≥"]
[{"$nulls":4},"产出指标","经济成本指标","预算控制数","≤1550000","城市管理执法","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"质量指标","城区城市管理执法","95%","城市管理执法","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城市管理执法","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":4},"效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化生活环境","良好","城市管理执法","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
["  416001","  城市综合管理",{"v":200,"d":"200.00"},"城市综合管理200万元","产出指标","质量指标","城区城管执法","100%","执法完成情况","未达指标酌情扣分","%","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  城市综合管理",{"v":200,"d":"200.00"},"城市综合管理200万元","产出指标","数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区城管执法","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"经济成本指标","预算控制数","≤2000000","城管执法","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"时效指标","2022年","1-12","全年执法管理","未达指标酌情扣分","年","定性"]
[{"$nulls":4},"效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化城区环境","良好","城管执法","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥95%","城管执法","未达指标酌情扣分","%","≥"]
["  416001","  风景园林建设养护",{"v":38,"d":"38.00"},"城市园林绿化维护的日常管理工作。","产出指标","经济成本指标","预算控制数","≤380000","风景园林建设养护","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区树木养护","合理","生态成本","未达指标酌情扣分","无","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  风景园林建设养护",{"v":38,"d":"38.00"},"城市园林绿化维护的日常管理工作。","产出指标","数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"质量指标","城区树木养护维护","100%","城区风景园林建设养护","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":4},"效益指标","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化城区宜居环境","良好","风景园林建设养护","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥95%","风景园林建设养护","未达指标酌情扣分","%","≥"]
["  416001","  广场维护",{"v":18,"d":"18.00"},"完成上级交办的各项工作任务","产出指标","经济成本指标","预算控制数","≤180000","公园广场维护","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","城区公园广场维护","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"时效指标","2022年","1-12","全年广场维护","未达指标酌情扣分","年","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  广场维护",{"v":18,"d":"18.00"},"完成上级交办的各项工作任务","产出指标","质量指标","公园广场维护养护","100%","维护率","未达指标酌情扣分","%","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥97%","公园广场维护","未达指标酌情扣分","%","≥"]
[{"$nulls":4},"效益指标","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化居民环境","良好","公园广场维护","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
["  416001","  控建拆违",{"v":90,"d":"90.00"},"城区违章建筑进行拆除。","产出指标","经济成本指标","预算控制数","≤900000","控建拆违","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"质量指标","城区控建拆违","100%","支付协管员工资","未达指标酌情扣分","%","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","控建拆违","合理"," 生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","群众满意度","≥98%","控建拆违","未达指标酌情扣分","%","≥"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  控建拆违",{"v":90,"d":"90.00"},"城区违章建筑进行拆除。","效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","优化生态环境","良好","控建拆违","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
["  416001","  燃气行业综合管理",{"v":5,"d":"5.00"},"规范与管理城市供气和燃气市场。","效益指标","生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","城市燃气管理安全","良好","燃气行业综合管理","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","时效指标","2022年","1-12","全年","未达指标酌情扣分","年","定性"]
[{"$nulls":5},"数量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","全县燃气行业综合管理","合理","生态成本","未达指标酌情扣分","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"经济成本指标","预算控制数","≤50000","燃气行业综合管理","未达指标酌情扣分","元","≤"]
[{"$nulls":5},"质量指标","城市燃气行业综合管理","100%","燃气行业综合管理","未达指标酌情扣分","%","定性"]
[]
[null,null,"项目支出绩效目标表"]
["单位：416001-岳阳县城市管理和综合执法局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  416001","  燃气行业综合管理",{"v":5,"d":"5.00"},"规范与管理城市供气和燃气市场。","满意度指标","服务对象满意度指标","燃气行业综合管理","≥95%","燃气行业综合管理","未达指标酌情扣分","%","≥"]

{"sheet":"22整体支出绩效目标表","index":23,"n_rows":9,"n_cols":18,"rows_kept":9,"merged":[[0,0,0,12],[0,13,0,17],[1,0,1,12],[1,13,1,15],[1,16,1,17],[2,0,4,0],[2,1,4,1],[2,2,2,8],[2,9,4,9],[2,10,3,12],[2,13,3,17],[3,2,4,2],[3,3,3,6],[3,7,3,8],[5,0,8,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6],[5,7,8,7],[5,8,8,8],[5,9,8,9],[5,10,6,10],[7,10,8,10]]}
["整体支出绩效目标表",{"$nulls":12},"整体支出绩效目标表"]
["单位：岳阳县城市管理和综合执法局",{"$nulls":12},"单位：岳阳县城市管理和综合执法局",null,null,"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标",null,null,"部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["416001","岳阳县城市管理和综合执法局",{"v":1605.6002,"d":"1,605.60"},{"v":1605.6002,"d":"1,605.60"},{"$nulls":3},{"v":394.1002,"d":"394.10"},{"v":1211.5,"d":"1,211.50"},"城市管理和综合执法工作，对城市市容环境卫生管理、园林绿化建设养护管理、市政公用设施运行维护管理、城市管理综合执法、控建拆违、城市管理数字化、精细化、智慧化。","产出指标","重点工作任务完成"," 规范城市管理","定性","达标",null,"本部门重点工作任务推进情况。"]
[{"$nulls":11},"履职目标实现"," 项目资金如期使用","=","100","%","本部门年度工作目标达成情况。"]
[{"$nulls":10},"效益指标","履职效益","创造干净、绿色家园","定性","达标",null,"部门履职对社会发展所带来的直接或间接影响。"]
[{"$nulls":11},"满意度"," 服务对象满意度","≥","95","%","服务对象在部门履职效果、解决民众关心的热点问题等方面的满意程度。"]